{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":8,"rows_kept":31,"merged":[[0,0,0,6],[1,0,1,6]]}
["Hey, Cool!  I got a Credit Card"]
["The True Cost of Credit"]
[]
[]
["Purchases",{"$nulls":4},"Total Interest Paid "]
["Christmas Presents",{"$nulls":4},"$Int/$ Purchased",{"$f":"G5/$B$18","v":{"$error":"#DIV/0!"}}]
["Clothes"]
["Food",{"$nulls":4},"Total Years to Pay",{"$f":"H8/12","v":{"v":0,"d":"0.0"}},0]
["Movie"]
["Movie"]
["Movie"]
["Christmas Presents"]
["Movie"]
["Clothes"]
["Personal"]
["Groceries"]
[null,null,"Interest Rate","Min Pymt","Month","Interest Amount","Min Pymt"]
["Total Balance",{"$f":"SUM(B6:B16)","v":0},{"v":0.22,"d":"22%"},{"v":0.1,"d":"10%"},"2015-01-01",{"$f":"B18*C$18/12","v":0},{"$f":"B18*D$18","v":0}]
[null,{"$f":"B18+F18-G18","v":0},null,null,"2015-02-01",{"$f":"B19*C$18/12","v":0},{"$f":"B19*D$18","v":0}]
[null,{"$f":"B19+F19-G19","v":0},null,null,"2015-03-01",0,0]
[null,0,null,null,"2015-04-01",0,0]
[null,0,null,null,"2015-05-01",0,0]
[null,0,null,null,"2015-06-01",0,0]
[null,0,null,null,"2015-07-01",0,0]
[null,0,null,null,"2015-08-01",0,0]
[null,0,null,null,"2015-09-01",0,0]
[null,0,null,null,"2015-10-01",0,0]
[null,0,null,null,"2015-11-01",0,0]
[null,0,null,null,"2015-12-01",0,0]
[]
["Total Balance Paid",{"$f":"B18-B29","v":0},null,null,"Total Interest",{"$f":"SUM(F18:F30)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}